AIOAN Projections for October

On order to gain profit this October, the following projections are necessary. During the first week, it seems that the projections are not being met. Promotions is needed in order to increase customers and other gadgets are needed in order to offer additional services.

COMPUTER SHOP Projection
September
Description	Debit	Credit
Electricity		10000
ISP		1999
Salary		2500
Computer Rental	13950
BW Printing	1300
Photo Printing	300
Colored Printing	500
Typing	500
Acetate Printing	0
Scan	0
Tarpulin	0
Lamination	0
Inventory		200
Total	16550	14699
Net Income	1851
Notes	Column1	average time
PC units	6
days	31
Computer Rental	15	5
BW Printing
short	2	500
long	3	100
Photo Printing	3	100
Colored Printing	5	100
Typing	5	100
Acetate Printing
Scan	3
Tarpulin
Lamination	10

AIOAN INVENTORIES AS OF Sept 30, 2009

As of September 30, below are the expenses that AIOAN.COM have incurred for setting up the computer shop. There are still many items that need to be bought for me to say that all the services can be offered. For one month I will be monitoring the need for each serices and adjust the inventories base on the needs of customers.

September Expenses
Description	Units	Price	Amount
Headsets	6	350	2100
Mousepad	8	15	120
Tarpulin	1	100	100
Printer	1	3,795	3795
Bond Paper	1	200	200
Notebook	1	30	30
Cash Box	1	60	60
Total			6405

SHOP SERVICES

SERVICES                                                 PRICES

ONLINE GAMING                                  15 PHP /hr
LAN GAMING                                         15 PHP /hr
*B&W PRINTING                        
                  short                                          1.5 PHP /page
                  long                                           2 PHP /page
*COLORED PRINTING                           2.5 PHP minimum   
*PHOTO PRINTING                                4 PHP (wallet size)
*CD BURNING                                        35 PHP
*TYPING JOB                                           5 PHP /page
*SCANNING                                            10 PHP/scan
**OTHER SERVICES:

    TUTORIALS
        MS Word
        MS Excel
        MS Access
        INTERNET SURFING
        MAKING MONEY ONLINE

    DESKTOP PUBLISHING
        BANNER DESIGNS
        INVITATIONS
        GREETING CARDS

    SOFTWARE PROGRAMMING
        APPLICATION/WEB DESIGN

*Discounts apply for bulk printing   
**Available time will be Saturdays and Sundays. Online tutorials is also accepted.

SHOP BANNERS

This will be the banner for the computer shop. I haven't asked any inputs yet from my friends and didn't create any other options. heheeh.. I didn't have much time creating this not like the one for the banner.

SHOP TARPULIN

After n trials I have completed the tarpulin with above versions. :-) Any comments? Anyone?